Report_Id: 235324 Est NO 0001 |
Date:03/04/2024 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
Contract ID | 235324 | Estimate Number | 0001 | Estimate Type | PROGRESS | ||
District Office | MADISONVILLE (02300) Puckett, Miles B. | ||||||
Contractor | HAYDON BRIDGE COMPANY INC | ADDR SN 0 VC Code KY0028996 | |||||
PO BOX 175 | |||||||
SPRINGFIELD , KY , 40069 | |||||||
Pay Period | 12/19/2023 TO 02/08/2024 | ||||||
Date Approved | 02/18/2024 | ||||||
Primary Proj Number | BR05405022300 | ||||||
Project No. | STP BRZ 9030 (433), STP BRZ 9030 (434), STP BRZ 9030 (435) | ||||||
Primary County | HOPKINS | ||||||
Name of Road | KY 502 | ||||||
Description | ADDRESS DEFICIENCIES OF BRIDGE ON KY 502 OVER CLEAR CREEK OV ERFLOW (054B00126N) | ||||||
Date Let | 11/16/2023 | Formal Acceptance | |||||
Date Awarded | 11/29/2023 | Date Work Began | 02/05/2024 | ||||
Date Contract Executed | 12/19/2023 | Open To Traffic | |||||
Date NTP Issued | 12/19/2023 | Actual Completion Date | |||||
Current Contract Amount | $4,205,553.30 |
Total to Date |
Prev to Date |
This Estimate |
||
Original Amount | $4,205,553.30 |
Total Earnings | $251,666.66 |
$0.00 |
$251,666.66 |
|
Percent Complete | 5.98 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
Funds Available | $3,953,886.64 |
Gross Earnings | $251,666.66 |
$0.00 |
$251,666.66 |
|
Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
TOTAL | $251,666.66 |
$0.00 |
$251,666.66 |
|||
Contract Id | 235324 | Change Order Summary |
County | HOPKINS | ||||||
Estimate Nbr | 0001 | Project Number | STP BRZ 9030 (433), STP BRZ 9030 (434), STP BRZ 9030 (435) | |||||||
Contractor | HAYDON BRIDGE COMPANY INC | Period | 12/19/2023 TO 02/08/2024 | |||||||
CHANGE ORDERS HISTORY | ||||||||||
CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
Contract Adjustments |
|
|
Adjustment Description | Est No |
Adjustment Amount |
Line Item Adjustments History | |||||||||
PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
Contract Id | 235324 | COMMONWEALTH OF KENTUCKY |
County | HOPKINS | ||||||
Contract Type | BRRL BRIDGE REPLACEMENT | TRANSPORTATION CABINET |
Primary Project Number | BR05405022300 | ||||||
Estimate Nbr | 0001 | Period | 12/19/2023 TO 02/08/2024 | |||||||
Contractor | HAYDON BRIDGE COMPANY INC | |||||||||
Project | BR05405022300 | Fed/State Project Number | STP BRZ 9030 (433) | Category | 0001 BRIDGE - 054B00126N | |||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
0005 | CRUSHED STONE BASE | 00003 | TON | 453.00 | 453.000 | 0.000 | 0.000 | 51.96 | 0.00 | |||
0010 | ASPHALT SEAL AGGREGATE | 00100 | TON | 5.00 | 5.000 | 0.000 | 0.000 | 239.29 | 0.00 | |||
0015 | ASPHALT SEAL COAT | 00103 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 756.65 | 0.00 | |||
0020 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 547.00 | 547.000 | 0.000 | 0.000 | 109.93 | 0.00 | |||
0025 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 76.00 | 76.000 | 0.000 | 0.000 | 168.74 | 0.00 | |||
0030 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 756.65 | 0.00 | |||
0035 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 13.00 | 13.000 | 0.000 | 0.000 | 15.28 | 0.00 | |||
0040 | ROADWAY EXCAVATION | 02200 | CUYD | 533.00 | 533.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
0045 | GUARDRAIL END TREATMENT TYPE 7 | 02371 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 1,570.43 | 0.00 | |||
0050 | CLEARING AND GRUBBING APPROX. LESS THAN 1 ACRE | 02545 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 50,000.00 | 0.00 | |||
0055 | EDGE KEY | 02585 | LF | 42.00 | 42.000 | 0.000 | 0.000 | 29.29 | 0.00 | |||
0060 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 10,000.00 | 0.00 | |||
0065 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
0070 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,500.00 | 0.00 | |||
0075 | REMOVE STRUCTURE | 02731 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 100,000.00 | 100,000.00 | 100,000.00 | |
0080 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 48.00 | 48.000 | 0.000 | 0.000 | 90.00 | 0.00 | |||
0085 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 2,320.00 | 2,320.000 | 0.000 | 0.000 | 0.75 | 0.00 | |||
0090 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 190,000.00 | 0.00 | |||
0095 | CYCLOPEAN STONE RIP RAP | 08019 | TON | 456.00 | 456.000 | 0.000 | 0.000 | 60.00 | 0.00 | |||
0100 | TEST PILES | 08033 | LF | 280.00 | 280.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
0105 | PILES-STEEL HP12X53 | 08046 | LF | 1,177.00 | 1,177.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
0110 | PILE POINTS-12 IN | 08094 | EACH | 22.00 | 22.000 | 0.000 | 0.000 | 205.00 | 0.00 | |||
0115 | CONCRETE-CLASS A | 08100 | CUYD | 114.80 | 114.800 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
0120 | CONCRETE-CLASS AA | 08104 | CUYD | 45.90 | 45.900 | 0.000 | 0.000 | 2,100.00 | 0.00 | |||
0125 | STEEL REINFORCEMENT | 08150 | LB | 10,759.00 | 10,759.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
0130 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 9,303.00 | 9,303.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
0135 | PRECAST PC BOX BEAM CB12-48 | 08661 | LF | 372.00 | 372.000 | 0.000 | 0.000 | 320.00 | 0.00 | |||
0140 | PRECAST PC BOX BEAM CB17-48 | 08662 | LF | 264.00 | 264.000 | 0.000 | 0.000 | 330.00 | 0.00 | |||
0145 | SAWCUT PAVEMENT | 20550ND | LF | 42.00 | 42.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
0150 | EROSION CONTROL | 21415ND | LS | 1.00 | 1.000 | 0.100 | 0.000 | 0.100 | 5,000.00 | 500.00 | 500.00 | |
0155 | G/R STEEL W BEAM-S FACE (7 FT POST) | 21802EN | LF | 650.00 | 650.000 | 0.000 | 0.000 | 35.83 | 0.00 | |||
0160 | CONCRETE SEALING | 23378EC | SQFT | 4,208.00 | 4,208.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
0165 | RAIL SYSTEM SIDE MOUNTED MGS | 25017ED | LF | 200.00 | 200.000 | 0.000 | 0.000 | 238.27 | 0.00 | |||
Project | BR05405022300 | Fed/State Project Number | STP BRZ 9030 (433) | Category | 0004 DEMOBILIZATION &/OR MOBILIZATION | |||||||
0170 | MOBILIZATION | 02568 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 65,666.66 | 65,666.66 | 65,666.66 | |
0175 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 19,883.34 | 0.00 | |||
SUBTOT | $166,166.66 |
$166,166.66 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |
Project | BR05405022301 | Fed/State Project Number | STP BRZ 9030 (434) | Category | 0001 BRIDGE - 054B00127N | |||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
0180 | CRUSHED STONE BASE | 00003 | TON | 424.00 | 424.000 | 0.000 | 0.000 | 51.96 | 0.00 | |||
0185 | ASPHALT SEAL AGGREGATE | 00100 | TON | 4.00 | 4.000 | 0.000 | 0.000 | 239.29 | 0.00 | |||
0190 | ASPHALT SEAL COAT | 00103 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 756.65 | 0.00 | |||
0195 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 515.00 | 515.000 | 0.000 | 0.000 | 109.93 | 0.00 | |||
0200 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 72.00 | 72.000 | 0.000 | 0.000 | 168.74 | 0.00 | |||
0205 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 756.65 | 0.00 | |||
0210 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 15.28 | 0.00 | |||
0215 | ROADWAY EXCAVATION | 02200 | CUYD | 501.00 | 501.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
0220 | GUARDRAIL END TREATMENT TYPE 7 | 02371 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 1,570.43 | 0.00 | |||
0225 | CLEARING AND GRUBBING APPROX. LESS THAN 1 ACRE | 02545 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 50,000.00 | 0.00 | |||
0230 | EDGE KEY | 02585 | LF | 42.00 | 42.000 | 0.000 | 0.000 | 29.29 | 0.00 | |||
0235 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 10,000.00 | 0.00 | |||
0240 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
0245 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
0250 | REMOVE STRUCTURE | 02731 | LS | 1.00 | 1.000 | 0.800 | 0.000 | 0.800 | 100,000.00 | 80,000.00 | 80,000.00 | |
0255 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 48.00 | 48.000 | 0.000 | 0.000 | 90.00 | 0.00 | |||
0260 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 2,190.00 | 2,190.000 | 0.000 | 0.000 | 0.80 | 0.00 | |||
0265 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 190,000.00 | 0.00 | |||
0270 | CYCLOPEAN STONE RIP RAP | 08019 | TON | 456.00 | 456.000 | 0.000 | 0.000 | 60.00 | 0.00 | |||
0275 | TEST PILES | 08033 | LF | 260.00 | 260.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
0280 | PILES-STEEL HP12X53 | 08046 | LF | 1,116.00 | 1,116.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
0285 | PILE POINTS-12 IN | 08094 | EACH | 22.00 | 22.000 | 0.000 | 0.000 | 205.00 | 0.00 | |||
0290 | CONCRETE-CLASS A | 08100 | CUYD | 114.80 | 114.800 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
0295 | CONCRETE-CLASS AA | 08104 | CUYD | 45.90 | 45.900 | 0.000 | 0.000 | 2,100.00 | 0.00 | |||
0300 | STEEL REINFORCEMENT | 08150 | LB | 10,759.00 | 10,759.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
0305 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 9,303.00 | 9,303.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
0310 | PRECAST PC BOX BEAM CB12-48 | 08661 | LF | 372.00 | 372.000 | 0.000 | 0.000 | 320.00 | 0.00 | |||
0315 | PRECAST PC BOX BEAM CB17-48 | 08662 | LF | 264.00 | 264.000 | 0.000 | 0.000 | 330.00 | 0.00 | |||
0320 | SAWCUT PAVEMENT | 20550ND | LF | 42.00 | 42.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
0325 | EROSION CONTROL | 21415ND | LS | 1.00 | 1.000 | 0.100 | 0.000 | 0.100 | 5,000.00 | 500.00 | 500.00 | |
0330 | G/R STEEL W BEAM-S FACE (7 FT POST) | 21802EN | LF | 600.00 | 600.000 | 0.000 | 0.000 | 35.83 | 0.00 | |||
0335 | CONCRETE SEALING | 23378EC | SQFT | 4,207.00 | 4,207.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
0340 | RAIL SYSTEM SIDE MOUNTED MGS | 25017ED | LF | 200.00 | 200.000 | 0.000 | 0.000 | 238.27 | 0.00 | |||
Project | BR05405022301 | Fed/State Project Number | STP BRZ 9030 (434) | Category | 0002 DEMOBILIZATION &/OR MOBILIZATION | |||||||
0345 | MOBILIZATION | 02568 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 65,666.67 | 0.00 | |||
0350 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 19,883.33 | 0.00 | |||
SUBTOT | $80,500.00 |
$246,666.66 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |
Project | BR05405022302 | Fed/State Project Number | STP BRZ 9030 (435) | Category | 0001 BRIDGE - 054B00128N | |||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
0355 | CRUSHED STONE BASE | 00003 | TON | 299.00 | 299.000 | 0.000 | 0.000 | 51.96 | 0.00 | |||
0360 | ASPHALT SEAL AGGREGATE | 00100 | TON | 3.00 | 3.000 | 0.000 | 0.000 | 239.29 | 0.00 | |||
0365 | ASPHALT SEAL COAT | 00103 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 756.65 | 0.00 | |||
0370 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 365.00 | 365.000 | 0.000 | 0.000 | 109.93 | 0.00 | |||
0375 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 51.00 | 51.000 | 0.000 | 0.000 | 168.74 | 0.00 | |||
0380 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 756.65 | 0.00 | |||
0385 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 15.28 | 0.00 | |||
0390 | EMBANKMENT IN PLACE | 02230 | CUYD | 367.00 | 367.000 | 0.000 | 0.000 | 55.00 | 0.00 | |||
0395 | GUARDRAIL END TREATMENT TYPE 7 | 02371 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 1,570.43 | 0.00 | |||
0400 | CLEARING AND GRUBBING APPROX LESS THAN 1 ACRE | 02545 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 50,000.00 | 0.00 | |||
0405 | EDGE KEY | 02585 | LF | 42.00 | 42.000 | 0.000 | 0.000 | 29.29 | 0.00 | |||
0410 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 10,000.00 | 0.00 | |||
0415 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
0420 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
0425 | REMOVE STRUCTURE | 02731 | LS | 1.00 | 1.000 | 0.050 | 0.000 | 0.050 | 100,000.00 | 5,000.00 | 5,000.00 | |
0430 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 48.00 | 48.000 | 0.000 | 0.000 | 90.00 | 0.00 | |||
0435 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 1,664.00 | 1,664.000 | 0.000 | 0.000 | 1.05 | 0.00 | |||
0440 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 190,000.00 | 0.00 | |||
0445 | CYCLOPEAN STONE RIP RAP | 08019 | TON | 456.00 | 456.000 | 0.000 | 0.000 | 60.00 | 0.00 | |||
0450 | TEST PILES | 08033 | LF | 210.00 | 210.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
0455 | PILES-STEEL HP12X53 | 08046 | LF | 883.00 | 883.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
0460 | PILE POINTS-12 IN | 08094 | EACH | 22.00 | 22.000 | 0.000 | 0.000 | 205.00 | 0.00 | |||
0465 | CONCRETE-CLASS A | 08100 | CUYD | 114.80 | 114.800 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
0470 | CONCRETE-CLASS AA | 08104 | CUYD | 45.90 | 45.900 | 0.000 | 0.000 | 2,100.00 | 0.00 | |||
0475 | STEEL REINFORCEMENT | 08150 | LB | 10,759.00 | 10,759.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
0480 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 9,303.00 | 9,303.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
0485 | PRECAST PC BOX BEAM CB12-48 | 08661 | LF | 372.00 | 372.000 | 0.000 | 0.000 | 320.00 | 0.00 | |||
0490 | PRECAST PC BOX BEAM CB17-48 | 08662 | LF | 264.00 | 264.000 | 0.000 | 0.000 | 330.00 | 0.00 | |||
0495 | SAWCUT PAVEMENT | 20550ND | LF | 42.00 | 42.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
0500 | EROSION CONTROL | 21415ND | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
0505 | G/R STEEL W BEAM-S FACE (7 FT POST) | 21802EN | LF | 325.00 | 325.000 | 0.000 | 0.000 | 35.83 | 0.00 | |||
0510 | CONCRETE SEALING | 23378EC | SQFT | 4,207.00 | 4,207.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
0515 | RAIL SYSTEM SIDE MOUNTED MGS | 25017ED | LF | 200.00 | 200.000 | 0.000 | 0.000 | 349.20 | 0.00 | |||
Project | BR05405022302 | Fed/State Project Number | STP BRZ 9030 (435) | Category | 0002 DEMOBILIZATION &/OR MOBILIZATION | |||||||
0520 | MOBILIZATION | 02568 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 65,666.67 | 0.00 | |||
0525 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 19,883.33 | 0.00 | |||
SUBTOT | $5,000.00 |
$251,666.66 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |